Fixed-Rate & Adjustable Mortgage Amortization Calculator
Verified against US Fannie Mae / Freddie Mac guidelines and standard banking formulas. Calculate principal & interest, property taxes, homeowner insurance, PMI, extra monthly principal payments, and view full yearly/monthly amortization schedule with loan balance payoff date.
M = P[i(1+i)^n]/[(1+i)^n - 1]
Core Purchase Parameters
Escrow, Insurance & Taxes (PITI)
$450.00 / month escrow
$125.00 / month escrow
Non-escrow direct payment
Automatically drops at 78% LTV
Extra Payment & Early Payoff Accelerator
Amortization Curve & Equity
30-Year TrajectorySimulated remaining balance trajectory comparing standard payment against accelerated prepayment schedule.
Complete Mathematical Amortization Schedule
Complete ledger calculating exact interest decay, cumulative amortization, and principal equity over time.
| Period / Year | Annual Payment | Principal Applied | Interest Paid | Extra Principal | Total Interest To Date | Ending Balance | Equity % |
|---|
Standard Banking Proof
TaxQaro executes monthly compounding standard fixed amortization. Monthly interest is governed by the periodic rate i = r / 12.
- • M = Fixed monthly principal & interest
- • P = Principal loan balance ($360,000)
- • i = Monthly interest rate (0.06625 / 12 = 0.00552)
- • n = Total payment intervals (360 months)
15-Yr vs 30-Yr Comparison
Calculated at current principal with prevailing benchmark rates:
Underwriting Notes
PMI Cancellation Mandate (HPA 1998)
By federal law, lenders must terminate PMI when balance reaches 78% of original value, or upon borrower request at 80% LTV.
Escrow Cushion Regulations (RESPA)
Lenders may retain up to 1/6th (two months) of total annual escrow disbursements as a minimum balance reserve cushion.
Discount Points Amortization
1 point costs 1% of the loan amount and generally drops rate by 0.25%. Average breakeven threshold occurs at month 58.