TaxQaro
help
Calculators
search
Deterministic Client-Side Models Press ESC to exit

Fixed-Rate & Adjustable Mortgage Amortization Calculator

Verified against US Fannie Mae / Freddie Mac guidelines and standard banking formulas. Calculate principal & interest, property taxes, homeowner insurance, PMI, extra monthly principal payments, and view full yearly/monthly amortization schedule with loan balance payoff date.

functions Formula: M = P[i(1+i)^n]/[(1+i)^n - 1]
verified Updated for 2026 Conventional Loan Limits ($806,495)
lock Zero Tracking - 100% Client-Side Computation
home

Core Purchase Parameters

Stage 1 of 3
Median US: $420,000
$
20% of purchase price
$
%
3.5% (FHA) 5% 10% 20% (No PMI) 30% 50%
account_balance Calculated Base Principal:
$360,000
30 Years (360 payments)
%
Freddie Mac PMMS Benchmark 30Y Fixed Avg: 6.68%
receipt_long

Escrow, Insurance & Taxes (PITI)

Stage 2 of 3
1.20% eff.
$ / yr

$450.00 / month escrow

Hazard
$ / yr

$125.00 / month escrow

$ / mo

Non-escrow direct payment

LTV ≤ 80% (Waived)
$ / mo

Automatically drops at 78% LTV

speed

Extra Payment & Early Payoff Accelerator

trending_up Active Model
$
Recurring every month
$
Paid once each year
$
Applied at Year 3
Estimated Monthly Payment
$2,880.45 / mo
insights
Principal & Interest $2,305.45
Property Taxes $450.00
Homeowners Ins. $125.00
HOA & PMI $0.00
Total Principal $360,000
Total Interest Paid $391,552
Total Cost of Loan $751,552
Payoff Date (Optimized) Sep 2050
savings
Saved $78,410 and repaid 5.2 years early with your active extra payment strategy.

Amortization Curve & Equity

30-Year Trajectory

Simulated remaining balance trajectory comparing standard payment against accelerated prepayment schedule.

Year 0 (2026) Crossover: Yr 14 Payoff: 2050 2056
check_circle Equity Surpasses Debt: Month 168 (Year 14, 2040)
code Embed API

Complete Mathematical Amortization Schedule

Complete ledger calculating exact interest decay, cumulative amortization, and principal equity over time.

filter_list
Period / Year Annual Payment Principal Applied Interest Paid Extra Principal Total Interest To Date Ending Balance Equity %
menu_book

Standard Banking Proof

TaxQaro executes monthly compounding standard fixed amortization. Monthly interest is governed by the periodic rate i = r / 12.

M = P · [ i(1 + i)ⁿ ] / [ (1 + i)ⁿ - 1 ]
Where:
  • M = Fixed monthly principal & interest
  • P = Principal loan balance ($360,000)
  • i = Monthly interest rate (0.06625 / 12 = 0.00552)
  • n = Total payment intervals (360 months)
check IEEE 754 precision rounded to nearest 1/100 cent
compare_arrows

15-Yr vs 30-Yr Comparison

Calculated at current principal with prevailing benchmark rates:

30-Year Fixed (6.625%) $2,305 / mo
Lifetime Interest: $469,962
15-Year Fixed (5.890%) $3,018 / mo
Lifetime Interest: $183,240
Total Interest Difference: -$286,722 Saved
gavel

Underwriting Notes

PMI Cancellation Mandate (HPA 1998)

By federal law, lenders must terminate PMI when balance reaches 78% of original value, or upon borrower request at 80% LTV.

Escrow Cushion Regulations (RESPA)

Lenders may retain up to 1/6th (two months) of total annual escrow disbursements as a minimum balance reserve cushion.

Discount Points Amortization

1 point costs 1% of the loan amount and generally drops rate by 0.25%. Average breakeven threshold occurs at month 58.